| Revenue | NOK 663K | -69% |
| EBITDA | NOK -321K | -92% |
| Net profit | NOK -427K | -45% |
| Total assets | NOK 1,4M | -18% |
| Equity | NOK -84K | -124% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 544 | 2 851 | 1 670 | 2 135 | 663 |
| Staff expenses | −725 | −762 | −392 | −607 | −181 |
| EBITDA | −341 | 64 | −356 | −167 | −321 |
| Depreciation & amort. | −75 | −123 | −27 | −75 | −75 |
| EBIT | −416 | −59 | −383 | −242 | −396 |
| Net financials | −96 | −48 | −52 | −54 | −31 |
| Profit before tax | −512 | −107 | −436 | −296 | −427 |
| Tax | −27 | −0 | −0 | −0 | −0 |
| Net profit | −485 | −107 | −436 | −296 | −427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 390 | 2 015 | 1 943 | 1 693 | 1 390 |
| Equity | 10 | −97 | 639 | 344 | −84 |
| Long-term debt | 1 708 | 1 494 | 1 001 | 1 063 | 1 037 |
| Short-term debt | 672 | 619 | 303 | 286 | 436 |
| Total debt | 2 380 | 2 112 | 1 304 | 1 350 | 1 473 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LI Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
EØ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Inderhaug Gautvik | Chief Executive Officer | 0 companies |
| Eivind Øien Stavheim | Chief Executive Officer | 0 companies |
| Stian Andre Arntzen | Chairman | 0 companies |