| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | +19% |
| Net profit | NOK -4,5M | +80% |
| Total assets | NOK 59,9M | +61% |
| Equity | NOK -34,8M | -15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −224 | −910 | −469 |
| EBITDA | −220 | −541 | −3 116 | −1 345 | −1 088 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −220 | −541 | −3 116 | −1 345 | −1 088 |
| Net financials | −73 | −34 935 | −10 603 | −20 780 | −3 378 |
| Profit before tax | −293 | −35 476 | −13 719 | −22 125 | −4 466 |
| Tax | −61 | 61 | −0 | −0 | −0 |
| Net profit | −232 | −35 536 | −13 719 | −22 125 | −4 466 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 726 | 25 209 | 30 279 | 37 164 | 59 872 |
| Equity | 41 020 | 5 483 | −8 236 | −30 361 | −34 827 |
| Long-term debt | 5 661 | 19 690 | 27 816 | 66 037 | 26 853 |
| Short-term debt | 45 | 36 | 10 698 | 1 487 | 67 846 |
| Total debt | 5 706 | 19 726 | 38 515 | 67 524 | 94 699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Contact Person | Contact Person | 2021 |
| Former (3) | ||
VH Deputy Member | Deputy Member | 2021 – 2022 |
PI Deputy Member | Deputy Member | 2021 – 2022 |
DD Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Svenningdal | Contact Person | 0 companies |
| Vidar Hauståker | Deputy Member | 0 companies |
| Per Inge Strand | Deputy Member | 0 companies |
| Dulo Dizdarevic | Deputy Member | 0 companies |
| Arve Tokvam | Chairman | 0 companies |
| Pål Ragnar Amundsen | Chairman | 0 companies |
| Anne Edholm | Board of Directors | 0 companies |
| Kristian Høydal | Chairman | 0 companies |
| Kjetil Strand | Chairman | 0 companies |
| Jan Morten Sørgård | Board of Directors | 0 companies |
| Victoria Michelle Børresen Opshaug | Board of Directors | 0 companies |
| Karl Aksel Vik | Board of Directors | 0 companies |
| John Bernhard Bottheim | Board of Directors | 0 companies |