| Revenue | NOK 83,4M | -51% |
| EBITDA | NOK -14,2M | +57% |
| Net profit | NOK -39,5M | -2% |
| Total assets | NOK 5,8M | -95% |
| Equity | NOK 5,4M | -88% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 455 | 2 429 | 41 766 | 273 272 | 168 732 | 83 415 |
| Staff expenses | −986 | −2 608 | −7 315 | −16 093 | −21 978 | −16 350 |
| EBITDA | −1 528 | −3 376 | −14 166 | −23 895 | −33 406 | −14 217 |
| Depreciation & amort. | −0 | −224 | −652 | −4 603 | −6 855 | −19 725 |
| EBIT | −1 528 | −3 601 | −14 818 | −28 498 | −40 261 | −33 942 |
| Net financials | 89 | 32 | −183 | −453 | 1 414 | 771 |
| Profit before tax | −1 439 | −3 569 | −15 001 | −28 951 | −38 847 | −33 171 |
| Tax | −319 | −785 | −3 294 | −6 359 | −0 | 6 312 |
| Net profit | −1 120 | −2 784 | −11 707 | −22 592 | −38 847 | −39 483 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 10 686 | 13 872 | 67 191 | 147 041 | 115 030 | 5 763 |
| Equity | 10 000 | 9 939 | 20 140 | 83 731 | 44 884 | 5 401 |
| Long-term debt | 0 | 0 | 47 | 0 | 0 | 0 |
| Short-term debt | 686 | 3 933 | 47 003 | 63 309 | 70 146 | 362 |
| Total debt | 686 | 3 933 | 47 051 | 63 309 | 70 146 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Deputy Member | Deputy Member | 2019 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAFSLUND VEKST AS | Company | 50.0% | 50.0% | 2024 |
Eviny As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Rikard Armond | Chief Executive Officer | 0 companies |
| Anne Marit Steen | Deputy Member | 0 companies |
| Anders Sandvig Frostrud | Chief Executive Officer | 0 companies |
| Håvard Hvarnes | Board of Directors | 0 companies |
| Ingrid Von Streng Velken | Deputy Chairman | 0 companies |
| Monika Inde Zsak | Board of Directors | 0 companies |
| Henrik Bernt Håkonsen | Board of Directors | 0 companies |
| Heine Sunde Nordnes | Chairman | 0 companies |
| Victoria Lervik | Chairman | 0 companies |
| Martin Sleire Lundby | Chairman | 0 companies |
| Andreas Tufteland Engelsen | Deputy Chairman | 0 companies |
| Victoria Bugge Lervik | Chairman | 0 companies |