| Revenue | NOK 114K | -65% |
| EBITDA | NOK -1,6M | -48% |
| Net profit | NOK 1,9M | -20% |
| Total assets | NOK 34,8M | -6% |
| Equity | NOK 18,1M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 259 | 3 040 | 3 657 | 327 | 114 |
| Staff expenses | −1 179 | −1 063 | −1 063 | −1 127 | −1 509 |
| EBITDA | −5 585 | 662 | 2 005 | −1 103 | −1 629 |
| Depreciation & amort. | −254 | −152 | −341 | −38 | −0 |
| EBIT | −5 840 | 510 | 1 664 | −1 141 | −1 629 |
| Net financials | 1 035 | 3 347 | 3 270 | 4 155 | 4 037 |
| Profit before tax | −4 804 | 3 857 | 4 933 | 3 015 | 2 408 |
| Tax | 41 | 982 | 1 095 | 663 | 530 |
| Net profit | −4 846 | 2 875 | 3 838 | 2 351 | 1 878 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 034 | 46 995 | 37 469 | 36 958 | 34 786 |
| Equity | 22 745 | 25 620 | 20 458 | 19 809 | 18 087 |
| Long-term debt | 25 000 | 20 552 | 16 022 | 15 823 | 15 662 |
| Short-term debt | 289 | 823 | 990 | 1 327 | 1 036 |
| Total debt | 25 289 | 21 375 | 17 012 | 17 149 | 16 699 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 8.33% | 8.33% | 2022 | |
| Company | 8.33% | 8.33% | 2022 | |
| Company | 8.33% | 8.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Müller | Chairman | 0 companies |
| Filip Bergheim | Chairman | 0 companies |
| Gunulf Bergheim | Chairman | 0 companies |