| Revenue | NOK 6,8M | +61% |
| EBITDA | NOK 145K | +2137% |
| Net profit | NOK 41K | +149% |
| Total assets | NOK 2,1M | +116% |
| Equity | NOK 224K | +22% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 238 | 1 751 | 2 918 | 3 912 | 4 216 | 6 797 |
| Staff expenses | −174 | −298 | −1 058 | −558 | −1 168 | −1 959 |
| EBITDA | 22 | 134 | −384 | 623 | −7 | 145 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −27 |
| EBIT | 22 | 134 | −384 | 623 | −7 | 118 |
| Net financials | −0 | −0 | −13 | −26 | −76 | −58 |
| Profit before tax | 22 | 134 | −396 | 597 | −83 | 60 |
| Tax | 5 | 32 | −0 | 66 | −0 | 19 |
| Net profit | 17 | 102 | −396 | 531 | −83 | 41 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 130 | 490 | 351 | 942 | 961 | 2 075 |
| Equity | 30 | 132 | −265 | 266 | 183 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 271 |
| Short-term debt | 100 | 359 | 616 | 676 | 776 | 1 580 |
| Total debt | 100 | 359 | 616 | 676 | 778 | 1 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marie Gruppen As | Company | 75.0% | 75.0% | 2024 |
Jako As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liliana Denisé Norén | Chief Executive Officer | 0 companies |
| Steinar Mc Shane Eriksen | Chief Executive Officer | 0 companies |
| Rolf Ivar Skår | Board of Directors | 0 companies |
| Daniel Christiansen | Board of Directors | 0 companies |
| Emma Helene Steindal Pedersen | Board of Directors | 0 companies |