| Revenue | NOK 3,8M | +2265% |
| EBITDA | NOK -4,3M | -2% |
| Net profit | NOK -6,3M | -53% |
| Total assets | NOK 25,3M | +24% |
| Equity | NOK 23,8M | +33% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 329 | 1 941 | 2 600 | 2 781 | 160 | 3 788 |
| Staff expenses | −0 | −893 | −2 626 | −2 111 | −1 701 | −4 495 |
| EBITDA | 51 | −37 | −732 | 184 | −4 165 | −4 257 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 139 |
| EBIT | 51 | −37 | −732 | 184 | −4 165 | −6 396 |
| Net financials | 0 | −0 | −2 | 2 | 74 | 117 |
| Profit before tax | 51 | −37 | −735 | 186 | −4 091 | −6 279 |
| Tax | 11 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 40 | −37 | −735 | 186 | −4 091 | −6 279 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 333 | 609 | 2 463 | 3 180 | 20 449 | 25 270 |
| Equity | 64 | 27 | −357 | −172 | 17 980 | 23 826 |
| Long-term debt | 0 | 350 | 2 415 | 2 390 | 894 | 881 |
| Short-term debt | 269 | 232 | 405 | 961 | 1 575 | 564 |
| Total debt | 269 | 582 | 2 820 | 3 351 | 2 469 | 1 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marketer As | Company | 71.6% | 71.6% | 2024 |
Strawberry Equities As | Company | 12.9% | 12.9% | 2024 |
Solvik Holding As | Company | 2.3% | 2.3% | 2024 |
Tb Industrier As | Company | 2.3% | 2.3% | 2024 |
Realinvest Kapital As | Company | 1.6% | 1.6% | 2024 |
Meglerhuset Rele Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Walid Fayez Mustapha | Chief Executive Officer | 0 companies |
| Amir Alexander Folkestad Habhab | Chief Executive Officer | 0 companies |
| Henrik Hemmestad Bjerke | Chief Executive Officer | 0 companies |
| Knut Ravn Wiik Steinsvåg | Chief Executive Officer | 0 companies |
| Tyrone Carlisle Nowell | Board of Directors | 0 companies |
| Morten Nystrøm | Board of Directors | 0 companies |
| Ludvig Mathias Advocaat Kraft | Chairman | 0 companies |
| Svein Egil Sollund | Board of Directors | 0 companies |