| Revenue | NOK 36,6M | -23% |
| EBITDA | NOK 2,7M | +200% |
| Net profit | NOK 1,2M | +154% |
| Total assets | NOK 24,6M | +31% |
| Equity | NOK 91K | +108% |
| Employees | 28 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6 230 | 10 802 | 26 444 | 31 087 | 47 504 | 36 601 |
| Staff expenses | −2 082 | −2 902 | −4 494 | −3 882 | −5 624 | −6 639 |
| EBITDA | 1 552 | 350 | −1 027 | 2 171 | −2 667 | 2 670 |
| Depreciation & amort. | −53 | −164 | −198 | −255 | −194 | −477 |
| EBIT | 1 499 | 186 | −1 225 | 1 917 | −2 861 | 2 192 |
| Net financials | 1 | −46 | −16 | −52 | −99 | −605 |
| Profit before tax | 1 500 | 140 | −1 241 | 1 865 | −2 960 | 1 587 |
| Tax | 328 | 31 | −273 | 410 | −651 | 349 |
| Net profit | 1 172 | 109 | −968 | 1 455 | −2 309 | 1 238 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 215 | 7 503 | 7 616 | 10 621 | 18 820 | 24 596 |
| Equity | 1 262 | 1 371 | 403 | 1 858 | −1 147 | 91 |
| Long-term debt | 200 | 765 | 1 532 | 2 352 | 4 997 | 150 |
| Short-term debt | 1 753 | 5 367 | 5 680 | 6 411 | 14 969 | 24 355 |
| Total debt | 1 953 | 6 132 | 7 213 | 8 763 | 19 967 | 24 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Op Dahlen Holding As | Company | 29.5% | 29.5% | 2024 |
Ope Holding As | Company | 29.5% | 29.5% | 2024 |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Ips As | Company | 5.0% | 5.0% | 2024 |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Bergesen | Deputy Member | 0 companies |
| Jonas Gaustad | Board of Directors | 0 companies |
| Joar Olsen | Board of Directors | 0 companies |
| Henrik Ledal Hestsveen | Board of Directors | 0 companies |
| John Ole Spjøtvold | Chairman | 0 companies |
| Ole Petter Dahlen | Board of Directors | 0 companies |