| Revenue | NOK 209,2M | +43% |
| EBITDA | NOK 15,7M | +96% |
| Net profit | NOK 12,5M | +109% |
| Total assets | NOK 48,3M | +65% |
| Equity | NOK 21,3M | +27% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 809 | 58 893 | 79 548 | 145 985 | 209 222 |
| Staff expenses | −1 160 | −1 843 | −1 780 | −2 702 | −4 249 |
| EBITDA | 1 390 | 1 614 | 4 817 | 8 036 | 15 716 |
| Depreciation & amort. | −10 | −15 | −22 | −22 | −22 |
| EBIT | 1 381 | 1 599 | 4 795 | 8 013 | 15 694 |
| Net financials | −378 | 805 | 1 106 | −327 | 350 |
| Profit before tax | 1 003 | 2 405 | 5 901 | 7 686 | 16 044 |
| Tax | 221 | 529 | 1 298 | 1 696 | 3 534 |
| Net profit | 782 | 1 876 | 4 603 | 5 990 | 12 510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 825 | 8 742 | 21 635 | 29 247 | 48 258 |
| Equity | 1 588 | 3 463 | 8 066 | 16 745 | 21 254 |
| Long-term debt | 9 | 2 | 1 | 0 | 0 |
| Short-term debt | 2 228 | 5 277 | 13 569 | 12 502 | 27 004 |
| Total debt | 2 238 | 5 279 | 13 569 | 12 502 | 27 004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EV Deputy Member | Deputy Member | 2023 |
IM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
JT Deputy Member | Deputy Member | 2021 – 2022 |
PS Deputy Member | Deputy Member | 2019 – 2021 |
TF Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Torgeir Torsvik | Deputy Member | 0 companies |
| Per Skaare | Deputy Member | 0 companies |
| Endre Velken | Deputy Member | 0 companies |
| Torgrim Fjellstad | Deputy Member | 0 companies |
| Ingunn Maria Kjelstad | Chief Executive Officer | 0 companies |
| Tarje Sjursæther Kusslid | Board of Directors | 0 companies |
| Åsmund Hjelmeland | Board of Directors | 0 companies |
| Gunnar Aakrann Eek | Board of Directors | 0 companies |
| Lars Bjarne Hellandsjø | Board of Directors | 0 companies |
| Martin Braanaas | Chairman | 0 companies |