| Revenue | NOK 2K | — |
| EBITDA | NOK -970K | -51% |
| Net profit | NOK -927K | -41% |
| Total assets | NOK 14,7M | +46% |
| Equity | NOK 14,2M | +46% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 276 | 0 | 0 | 2 |
| Staff expenses | −0 | −0 | −0 | −1 | −65 | −322 |
| EBITDA | −77 | −130 | −288 | −1 299 | −643 | −970 |
| Depreciation & amort. | −1 | −4 | −4 | −4 | −20 | −22 |
| EBIT | −77 | −134 | −292 | −1 303 | −663 | −992 |
| Net financials | 0 | 0 | 0 | −17 | 7 | 65 |
| Profit before tax | −77 | −133 | −292 | −1 319 | −656 | −927 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −77 | −133 | −292 | −1 319 | −656 | −927 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 906 | 5 102 | 4 940 | 11 440 | 10 072 | 14 699 |
| Equity | 4 564 | 4 431 | 4 639 | 10 320 | 9 664 | 14 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 671 | 301 | 1 121 | 408 | 543 |
| Total debt | 342 | 671 | 301 | 1 121 | 408 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sauar Invest As | Company | 30.3% | 30.3% | 2024 |
Differ As | Company | 18.9% | 18.9% | 2024 |
E6e Holding As | Company | 10.0% | 10.0% | 2024 |
Rufus As | Company | 8.4% | 8.4% | 2024 |
Selvikåsen Invest As | Company | 8.2% | 8.2% | 2024 |
| Individual | 3.6% | 3.6% | 2024 | |
Alias Invest As | Company | 3.0% | 3.0% | 2024 |
Greenvest As | Company | 2.6% | 2.6% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Radiance As | Company | 1.8% | 1.8% | 2024 |
Halvorsensauar As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
Axel Michaelowa | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Ideal Investments As | Company | 1.1% | 1.1% | 2024 |
Dr Ing Bjørn Buen As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Roger Wooberry Neal | Chief Executive Officer | 0 companies |
| Jørgen Håkestad Dale | Chief Executive Officer | 0 companies |
| Erik Sauar | Chairman | 0 companies |
| Tom Steinar Nygaard Erichsen | Board of Directors | 0 companies |
| Jørund Espen Høie Buen | Board of Directors | 0 companies |