| Revenue | NOK 41,2M | +24% |
| EBITDA | NOK 10,4M | -3% |
| Net profit | NOK 1,5M | -61% |
| Total assets | NOK 115,6M | -7% |
| Equity | NOK 54,6M | +3% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 137 | 40 305 | 46 369 | 33 135 | 41 197 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 368 | 6 377 | 13 739 | 10 779 | 10 416 |
| Depreciation & amort. | −3 853 | −3 962 | −4 005 | −5 915 | −5 870 |
| EBIT | 1 515 | 2 416 | 9 733 | 4 865 | 4 546 |
| Net financials | −33 | −94 | −640 | 82 | −2 624 |
| Profit before tax | 1 483 | 2 322 | 9 094 | 4 947 | 1 922 |
| Tax | 326 | 511 | 2 001 | 1 088 | 422 |
| Net profit | 1 156 | 1 811 | 7 093 | 3 859 | 1 500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99 997 | 108 638 | 119 824 | 123 697 | 115 577 |
| Equity | 80 343 | 42 154 | 49 248 | 53 106 | 54 606 |
| Long-term debt | 10 442 | 10 809 | 35 311 | 49 219 | 48 766 |
| Short-term debt | 9 211 | 55 675 | 35 265 | 21 373 | 12 205 |
| Total debt | 19 654 | 66 484 | 70 576 | 70 591 | 60 971 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
MH Deputy Member | Deputy Member | 2023 |
KA Deputy Member | Deputy Member | 2024 |
AK Deputy Member | Deputy Member | 2024 |
JI Deputy Member | Deputy Member | 2024 |
JS Chief Executive Officer | Chief Executive Officer | 2022 |
JI Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
SS Deputy Member | Deputy Member | 2023 – 2024 |
SØ Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Helene Hollevik Brandsdal | Deputy Member | 0 companies |
| Knut Arne Klingenberg | Deputy Member | 0 companies |
| Anne Kauppi | Deputy Member | 0 companies |
| Jan Inge Buene | Deputy Member | 0 companies |
| Jan Stian Smedegård | Chief Executive Officer | 0 companies |
| Sigmund Solvoll | Deputy Member | 0 companies |
| Stephan Øren | Deputy Member | 0 companies |
| Jon Inge Øvrebø | Deputy Member | 0 companies |
| Kirsti Eklund | Deputy Chairman | 0 companies |
| Thomas Norheim Moen | Board of Directors | 0 companies |
| Arild Hatlelid | Board of Directors | 0 companies |
| Jørgen Tomas Luggenes | Chairman | 0 companies |
| Tor Erik Sveen | Board of Directors | 0 companies |
| Trude Gjermo Nessestrand | Board of Directors | 0 companies |
| Egon Mogens Moen | Chairman | 0 companies |
| Stian Marius Bye | Board of Directors | 0 companies |
| Trude Gjermo | Board of Directors | 0 companies |