| Revenue | NOK 83,4M | -15% |
| EBITDA | NOK 102K | -98% |
| Net profit | NOK -394K | -111% |
| Total assets | NOK 43,8M | -13% |
| Equity | NOK 677K | -37% |
| Employees | 85 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 281 | 58 854 | 80 464 | 98 236 | 83 356 |
| Staff expenses | −39 790 | −38 472 | −51 797 | −62 127 | −63 316 |
| EBITDA | 2 764 | 5 979 | 8 759 | 5 590 | 102 |
| Depreciation & amort. | −1 132 | −1 182 | −1 194 | −1 314 | −1 368 |
| EBIT | 1 633 | 4 797 | 7 565 | 4 276 | −1 267 |
| Net financials | −127 | −67 | 6 | 481 | 761 |
| Profit before tax | 1 505 | 4 730 | 7 571 | 4 757 | −505 |
| Tax | 336 | 1 047 | 1 672 | 1 055 | −111 |
| Net profit | 1 169 | 3 683 | 5 899 | 3 702 | −394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 507 | 23 335 | 38 791 | 50 363 | 43 754 |
| Equity | 1 435 | 1 104 | 1 001 | 1 071 | 677 |
| Long-term debt | 2 450 | 1 750 | 0 | 0 | 0 |
| Short-term debt | 11 829 | 19 438 | 36 734 | 48 482 | 42 165 |
| Total debt | 14 279 | 21 188 | 36 734 | 48 482 | 42 165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sylvia Håkonsen Stenberg | Chief Executive Officer | 0 companies |
| Veronica Valstad Skikkelstadødegård | Chairman | 0 companies |
| Christian Wessel | Board of Directors | 0 companies |
| Richard Skaar Thorsrud | Board of Directors | 0 companies |