| Revenue | NOK 33,4M | -20% |
| EBITDA | NOK 1,4M | -67% |
| Net profit | NOK 870K | -72% |
| Total assets | NOK 17,2M | -6% |
| Equity | NOK 8M | +9% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 470 | 34 777 | 34 626 | 41 575 | 33 363 |
| Staff expenses | −26 807 | −26 488 | −26 335 | −28 841 | −23 979 |
| EBITDA | 5 153 | 1 169 | 2 019 | 4 324 | 1 440 |
| Depreciation & amort. | −59 | −68 | −84 | −91 | −103 |
| EBIT | 5 094 | 1 101 | 1 935 | 4 233 | 1 337 |
| Net financials | −197 | −134 | −92 | −202 | −174 |
| Profit before tax | 4 897 | 967 | 1 843 | 4 031 | 1 163 |
| Tax | 1 088 | 235 | 413 | 922 | 293 |
| Net profit | 3 809 | 732 | 1 429 | 3 109 | 870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 102 | 13 009 | 16 115 | 18 373 | 17 250 |
| Equity | 2 787 | 2 416 | 4 251 | 7 360 | 8 030 |
| Long-term debt | 4 100 | 3 500 | 2 900 | 2 300 | 1 700 |
| Short-term debt | 11 215 | 7 093 | 8 964 | 8 713 | 7 520 |
| Total debt | 15 315 | 10 593 | 11 864 | 11 013 | 9 220 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olaug Merete Dybedal | Chief Executive Officer | 0 companies |
| Terje Gerhard Andersen | Board of Directors | 0 companies |
| Kari Bergeius Andersen | Board of Directors | 0 companies |
| Benedicte Hille | Board of Directors | 0 companies |
| Kristian Foss Aalmo | Board of Directors | 0 companies |