| Revenue | NOK 1,7M | +255% |
| EBITDA | NOK -689K | +25% |
| Net profit | NOK -1,3M | -36% |
| Total assets | NOK 6,6M | -16% |
| Equity | NOK 5,6M | +16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 | 609 | 1 188 | 470 | 1 666 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −830 | −207 | 139 | −924 | −689 |
| Depreciation & amort. | −74 | −80 | −67 | −71 | −545 |
| EBIT | −904 | −287 | 72 | −995 | −1 233 |
| Net financials | −309 | −347 | 822 | 9 | −107 |
| Profit before tax | −1 213 | −635 | 895 | −986 | −1 341 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 213 | −635 | 895 | −986 | −1 341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 067 | 5 932 | 5 918 | 7 869 | 6 647 |
| Equity | −1 842 | 1 853 | 5 873 | 4 887 | 5 647 |
| Long-term debt | 2 588 | 3 502 | 0 | 0 | 0 |
| Short-term debt | 320 | 577 | 45 | 2 982 | 1 001 |
| Total debt | 2 909 | 4 079 | 45 | 2 982 | 1 001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bc Business Consulting Ltd | Company | 20% | 20% | 2022 |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 10.67% | 10.67% | 2022 | |
| Company | 9.17% | 9.17% | 2022 | |
| Individual | 8.67% | 8.67% | 2022 | |
| Company | 8.5% | 8.5% | 2022 | |
Papst Beteiligung Gmbh & Co Kg | Company | 7.67% | 7.67% | 2022 |
Aspotec Sporttecknik Gmbh | Company | 6.67% | 6.67% | 2022 |
| Company | 5.33% | 5.33% | 2022 | |
| Company | 2.67% | 2.67% | 2022 | |
Sound Communication | Company | 2.67% | 2.67% | 2022 |
Sorensen Consulting Llc | Company | 1.33% | 1.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katharina Mosheim | Chief Executive Officer | 0 companies |
| Roland Mosheim | Chairman | 0 companies |
| Alexander Strümpl | Board of Directors | 0 companies |
| Jon Asbjørn Bø | Board of Directors | 0 companies |
| Per Kristian Aas | Board of Directors | 0 companies |