| Revenue | NOK 27,4M | -4% |
| EBITDA | NOK -6,4M | -143% |
| Net profit | NOK -5,6M | -89% |
| Total assets | NOK 31,6M | +183% |
| Equity | NOK 3,6M | +26% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 31 281 | 27 259 | 32 987 | 32 382 | 28 426 | 27 413 |
| Staff expenses | −6 863 | −5 380 | −6 800 | −7 625 | −8 872 | −7 552 |
| EBITDA | 2 388 | 2 020 | 4 517 | 2 454 | −2 625 | −6 381 |
| Depreciation & amort. | −19 | −28 | −41 | −31 | −202 | −344 |
| EBIT | 2 369 | 1 991 | 4 477 | 2 424 | −2 827 | −6 725 |
| Net financials | 278 | 37 | 22 | 100 | −141 | −687 |
| Profit before tax | 2 647 | 2 029 | 4 499 | 2 524 | −2 968 | −7 412 |
| Tax | 592 | 448 | 992 | 554 | −0 | −1 796 |
| Net profit | 2 055 | 1 581 | 3 507 | 1 970 | −2 968 | −5 616 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11 957 | 12 857 | 14 564 | 9 784 | 11 165 | 31 583 |
| Equity | 7 838 | 9 419 | 10 726 | 5 852 | 2 885 | 3 636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 119 | 3 438 | 3 837 | 3 932 | 8 280 | 27 947 |
| Total debt | 4 119 | 3 438 | 3 837 | 3 932 | 8 280 | 27 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimera As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Myrvang | Chief Executive Officer | 0 companies |
| Ståle Sagstuen | Chairman | 0 companies |
| Sondre Gjøstein Stemshaug | Board of Directors | 0 companies |
| Jørn Vetle Breisjølie Vestbakken | Chairman | 0 companies |
| Vidar Furre | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Board of Directors | 0 companies |
| Kathrine Lyngstad | Chairman | 0 companies |