| Revenue | NOK 18,1M | +5% |
| EBITDA | NOK 17,3M | +29% |
| Net profit | NOK -17,2M | -1139% |
| Total assets | NOK 230,5M | -9% |
| Equity | NOK 46M | -27% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 13 854 | 14 081 | 14 209 | 14 939 | 17 238 | 18 074 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 897 | 10 775 | 12 845 | 14 178 | 13 476 | 17 348 |
| Depreciation & amort. | −3 396 | −3 092 | −2 500 | −2 500 | −2 500 | −29 665 |
| EBIT | 8 500 | 7 683 | 10 345 | 11 678 | 10 976 | −12 317 |
| Net financials | −5 355 | −5 033 | −8 145 | −5 261 | −8 849 | −9 762 |
| Profit before tax | 3 145 | 2 651 | 2 200 | 6 417 | 2 126 | −22 079 |
| Tax | 986 | 585 | 484 | 1 411 | 468 | −4 854 |
| Net profit | 2 160 | 2 066 | 1 716 | 5 006 | 1 659 | −17 226 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 260 848 | 259 072 | 266 196 | 262 954 | 254 188 | 230 524 |
| Equity | 68 223 | 70 289 | 62 463 | 61 618 | 63 247 | 46 021 |
| Long-term debt | 190 023 | 186 595 | 192 176 | 187 137 | 186 878 | 180 625 |
| Short-term debt | 2 601 | 2 188 | 11 557 | 14 200 | 4 063 | 3 878 |
| Total debt | 192 624 | 188 783 | 203 733 | 201 336 | 190 941 | 184 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risabergvegen Eiendomsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ødegård | Contact Person | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Board of Directors | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Torkil Munkhaugen | Board of Directors | 0 companies |
| Olav Svendal Aase | Chairman | 0 companies |
| Mons Svendal Aase | Chairman | 0 companies |