| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -16% |
| Net profit | NOK -16K | +12% |
| Total assets | NOK 213K | -5% |
| Equity | NOK -531K | -3% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −326 | −11 | −134 | −14 | −15 | −17 |
| Depreciation & amort. | −3 | −5 | −5 | −5 | −5 | −2 |
| EBIT | −329 | −16 | −139 | −19 | −20 | −19 |
| Net financials | 0 | −18 | −0 | 0 | 1 | 3 |
| Profit before tax | −328 | −34 | −139 | −19 | −18 | −16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −328 | −34 | −139 | −19 | −18 | −16 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 400 | 302 | 165 | 143 | 223 | 213 |
| Equity | −304 | −338 | −477 | −496 | −515 | −531 |
| Long-term debt | 0 | 0 | 0 | 640 | 740 | 740 |
| Short-term debt | 704 | 640 | 642 | −0 | −2 | 4 |
| Total debt | 704 | 640 | 642 | 639 | 737 | 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bion Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jelsa | Chief Executive Officer | 0 companies |
| Nicolai Homme | Chairman | 0 companies |
| Arne Matre | Chairman | 0 companies |