| Revenue | NOK 1,4M | -13% |
| EBITDA | NOK 1M | -18% |
| Net profit | NOK 333K | +29% |
| Total assets | NOK 8M | -28% |
| Equity | NOK 248K | +389% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 389 | 958 | 1 074 | 1 192 | 1 173 | 1 650 | 1 435 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 224 | 625 | 633 | 529 | 795 | 1 235 | 1 014 |
| Depreciation & amort. | −0 | −148 | −169 | −184 | −184 | −144 | −121 |
| EBIT | 224 | 477 | 464 | 346 | 611 | 1 090 | 894 |
| Net financials | −119 | −382 | −466 | −566 | −875 | −762 | −494 |
| Profit before tax | 105 | 95 | −2 | −221 | −264 | 328 | 400 |
| Tax | 23 | 21 | 37 | −0 | 7 | 69 | 66 |
| Net profit | 82 | 74 | −39 | −221 | −270 | 259 | 333 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 070 | 12 943 | 15 921 | 15 421 | 15 236 | 11 071 | 7 967 |
| Equity | 112 | 185 | 146 | −74 | −345 | −86 | 248 |
| Long-term debt | 12 873 | 12 623 | 15 604 | 15 422 | 15 519 | 11 108 | 7 663 |
| Short-term debt | 85 | 134 | 171 | 74 | 61 | 49 | 56 |
| Total debt | 12 958 | 12 757 | 15 775 | 15 496 | 15 580 | 11 157 | 7 719 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gamst Invest As | Company | 50.0% | 50.0% | 2023 |
Jorvik As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gamst Pedersen | Board of Directors | 0 companies |
| Fredrik Michalsen | Chairman | 0 companies |
| Fredrik Lunde Michalsen | Chairman | 0 companies |