| Revenue | NOK 20,5M | +4% |
| EBITDA | NOK 19,8M | +4% |
| Net profit | NOK 11,2M | -30% |
| Total assets | NOK 109,9M | -4% |
| Equity | NOK 93,1M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 602 | 17 625 | 18 630 | 19 683 | 20 496 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 182 | 14 582 | 14 613 | 19 063 | 19 774 |
| Depreciation & amort. | −5 743 | −5 747 | −12 702 | 1 209 | −5 747 |
| EBIT | 9 439 | 8 835 | 1 911 | 20 272 | 14 027 |
| Net financials | 108 | 326 | 347 | 355 | 366 |
| Profit before tax | 9 546 | 9 162 | 2 257 | 20 627 | 14 393 |
| Tax | 2 100 | 2 016 | 497 | 4 538 | 3 166 |
| Net profit | 7 446 | 7 146 | 1 761 | 16 089 | 11 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 200 | 123 362 | 109 709 | 114 329 | 109 947 |
| Equity | 112 728 | 112 031 | 98 671 | 98 830 | 93 098 |
| Long-term debt | 439 | 243 | 0 | 0 | 0 |
| Short-term debt | 11 034 | 11 088 | 11 038 | 15 499 | 16 849 |
| Total debt | 11 473 | 11 331 | 11 038 | 15 499 | 16 849 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |