| Revenue | NOK 1,8M | +20% |
| EBITDA | NOK -2,5M | +12% |
| Net profit | NOK 163K | +165% |
| Total assets | NOK 118,8M | +33% |
| Equity | NOK 20,3M | -8% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 187 | 1 918 | 1 476 | 1 510 | 1 809 |
| Staff expenses | −2 486 | −2 794 | −2 443 | −3 286 | −3 468 |
| EBITDA | −509 | −1 932 | −1 827 | −2 827 | −2 486 |
| Depreciation & amort. | −0 | −20 | −60 | −0 | −0 |
| EBIT | −509 | −1 952 | −1 887 | −2 827 | −2 486 |
| Net financials | 1 993 | 7 665 | 2 791 | 2 888 | 2 652 |
| Profit before tax | 1 484 | 5 713 | 904 | 62 | 166 |
| Tax | 1 | 140 | 1 | −0 | 3 |
| Net profit | 1 483 | 5 573 | 902 | 62 | 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 950 | 63 971 | 64 182 | 89 218 | 118 815 |
| Equity | 21 709 | 21 714 | 22 095 | 22 156 | 20 319 |
| Long-term debt | 1 232 | 1 095 | 1 017 | 58 889 | 75 505 |
| Short-term debt | 38 445 | 40 740 | 40 788 | 8 032 | 22 991 |
| Total debt | 39 677 | 41 835 | 41 805 | 66 921 | 98 496 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Reidar Frønsdal | Chief Executive Officer | 0 companies |
| Reidar Frønsdal | Board of Directors | 0 companies |
| Jan Frønsdal | Chairman | 0 companies |