| Revenue | NOK 2,1M | +9% |
| EBITDA | NOK 1,5M | +20% |
| Net profit | NOK 926K | +33% |
| Total assets | NOK 5,5M | -9% |
| Equity | NOK 2,5M | +1% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 511 | 1 615 | 1 516 | 1 697 | 1 802 | 1 907 | 2 084 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 886 | 1 186 | 884 | 881 | 1 138 | 1 249 | 1 500 |
| Depreciation & amort. | −187 | −187 | −186 | −162 | −162 | −190 | −198 |
| EBIT | 700 | 999 | 698 | 719 | 976 | 1 059 | 1 302 |
| Net financials | −256 | −101 | −92 | −142 | −196 | −166 | −115 |
| Profit before tax | 443 | 898 | 606 | 577 | 780 | 893 | 1 187 |
| Tax | 109 | 198 | 133 | 127 | 172 | 197 | 261 |
| Net profit | 334 | 700 | 473 | 450 | 608 | 696 | 926 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 646 | 8 218 | 7 420 | 6 286 | 5 883 | 6 053 | 5 495 |
| Equity | 1 433 | 1 375 | 1 398 | 1 848 | 2 456 | 2 453 | 2 478 |
| Long-term debt | 6 418 | 5 752 | 5 092 | 3 832 | 2 972 | 2 312 | 1 652 |
| Short-term debt | 795 | 1 090 | 930 | 606 | 454 | 1 289 | 1 364 |
| Total debt | 7 212 | 6 843 | 6 023 | 4 439 | 3 426 | 3 601 | 3 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T S Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Alme Sandvik | Deputy Member | 0 companies |
| Thor Steinar Sandvik | Chairman | 0 companies |