| Revenue | NOK 1,3M | -24% |
| EBITDA | NOK 310K | -35% |
| Net profit | NOK 103K | -53% |
| Total assets | NOK 820K | -17% |
| Equity | NOK 464K | +1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 887 | 1 281 | 1 873 | 1 250 | 1 781 | 1 348 |
| Staff expenses | −467 | −721 | −734 | −575 | −626 | −181 |
| EBITDA | 165 | 158 | 603 | 103 | 478 | 310 |
| Depreciation & amort. | −4 | −19 | −26 | −74 | −177 | −144 |
| EBIT | 161 | 139 | 577 | 29 | 301 | 166 |
| Net financials | −1 | −3 | −1 | −40 | −28 | −29 |
| Profit before tax | 160 | 136 | 576 | −10 | 273 | 137 |
| Tax | 34 | 31 | 127 | −1 | 56 | 35 |
| Net profit | 126 | 105 | 449 | −9 | 217 | 103 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 419 | 373 | 934 | 1 242 | 987 | 820 |
| Equity | 49 | 99 | 525 | 516 | 461 | 464 |
| Long-term debt | 5 | 5 | 2 | 397 | 328 | 289 |
| Short-term debt | 365 | 269 | 406 | 329 | 198 | 66 |
| Total debt | 370 | 274 | 409 | 726 | 526 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maximere Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Grethe Ulriksen | Chief Executive Officer | 0 companies |
| Lars Einar Ulriksen | Chairman | 0 companies |