| Revenue | NOK 637K | +1% |
| EBITDA | NOK -1,2M | +12% |
| Net profit | NOK -324K | +78% |
| Total assets | NOK 8,6M | +423% |
| Equity | NOK 2,4M | +175% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 308 | 1 633 | 800 | 526 | 628 | 637 |
| Staff expenses | −1 061 | −1 182 | −1 109 | −1 122 | −1 163 | −1 149 |
| EBITDA | −304 | −505 | −1 043 | −1 449 | −1 347 | −1 191 |
| Depreciation & amort. | −10 | −21 | −125 | −161 | −160 | −167 |
| EBIT | −314 | −526 | −1 168 | −1 610 | −1 507 | −1 358 |
| Net financials | −4 | −3 | −7 | 3 | 3 | 4 |
| Profit before tax | −318 | −529 | −1 176 | −1 607 | −1 504 | −1 355 |
| Tax | −70 | −116 | −85 | −52 | −0 | −1 031 |
| Net profit | −248 | −413 | −1 090 | −1 555 | −1 504 | −324 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 022 | 3 576 | 1 784 | 2 181 | 1 647 | 8 616 |
| Equity | 187 | 476 | −614 | −1 985 | −3 173 | 2 370 |
| Long-term debt | 2 556 | 2 815 | 2 160 | 3 981 | 4 445 | 60 |
| Short-term debt | 279 | 284 | 238 | 186 | 375 | 6 187 |
| Total debt | 2 835 | 3 099 | 2 398 | 4 166 | 4 820 | 6 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risto As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Braathen Rabo | Chief Executive Officer | 0 companies |
| Finn Keto Rømer Rabo | Board of Directors | 0 companies |
| Odd-Einar Christophersen | Chairman | 0 companies |