| Revenue | NOK 700K | -12% |
| EBITDA | NOK 689K | -13% |
| Net profit | NOK 689K | -13% |
| Total assets | NOK 751K | +36149% |
| Equity | NOK -3,2M | +18% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 51 | 33 | 58 | 12 | 800 | 700 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −158 | −141 | −276 | −157 | −977 | 789 | 689 |
| Depreciation & amort. | −358 | −591 | −648 | −614 | −91 | −0 | −0 |
| EBIT | −515 | −731 | −925 | −771 | −1 069 | 789 | 689 |
| Net financials | −89 | −136 | −129 | −162 | −169 | 0 | 0 |
| Profit before tax | −605 | −868 | −1 053 | −933 | −1 237 | 789 | 689 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −605 | −868 | −1 053 | −933 | −1 237 | 789 | 689 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 584 | 5 324 | 4 501 | 3 899 | 48 | 2 | 751 |
| Equity | −575 | −1 443 | −2 496 | −3 409 | −4 646 | −3 858 | −3 169 |
| Long-term debt | 6 089 | 6 524 | 6 939 | 7 132 | 4 691 | 3 659 | 3 744 |
| Short-term debt | 70 | 242 | 58 | 176 | 3 | 201 | 176 |
| Total debt | 6 159 | 6 766 | 6 998 | 7 308 | 4 694 | 3 860 | 3 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F Holding As | Company | 67.0% | 67.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats André Hamnli | Chief Executive Officer | 0 companies |
| Pål Pernes | Board of Directors | 0 companies |
| Bjørnar Fahre | Chairman | 0 companies |