| Revenue | NOK 13,9M | -14% |
| EBITDA | NOK 4M | -28% |
| Net profit | NOK 194K | -86% |
| Total assets | NOK 77,5M | +0% |
| Equity | NOK 30,5M | +1% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7 244 | 7 244 | 8 069 | 14 131 | 16 046 | 13 855 |
| Staff expenses | −0 | −0 | −0 | −13 | −23 | −0 |
| EBITDA | 6 888 | 3 517 | −929 | 4 184 | 5 585 | 4 032 |
| Depreciation & amort. | −12 968 | −12 412 | −868 | 12 671 | −1 093 | −1 113 |
| EBIT | −6 080 | −8 896 | −1 797 | 16 855 | 4 492 | 2 919 |
| Net financials | −747 | −984 | −1 196 | −2 023 | −2 655 | −2 670 |
| Profit before tax | −6 827 | −9 880 | −2 993 | 14 831 | 1 837 | 249 |
| Tax | 541 | −2 176 | −658 | 3 263 | 404 | 55 |
| Net profit | −7 367 | −7 704 | −2 334 | 11 568 | 1 433 | 194 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 70 702 | 57 777 | 62 068 | 75 129 | 77 525 | 77 511 |
| Equity | 22 926 | 15 566 | 16 701 | 28 269 | 30 269 | 30 463 |
| Long-term debt | 42 510 | 36 240 | 41 624 | 45 038 | 44 852 | 45 057 |
| Short-term debt | 5 266 | 5 971 | 3 744 | 1 822 | 2 404 | 1 991 |
| Total debt | 47 775 | 42 211 | 45 368 | 46 860 | 47 256 | 47 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trosvik Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brønsten | Chief Executive Officer | 0 companies |
| Andreas Lefebvre Grimsgaard | Chief Executive Officer | 0 companies |
| Stian Vinje Olsen | Chief Executive Officer | 0 companies |
| Geir Kristoffersen Sæther | Board of Directors | 0 companies |