| Revenue | NOK 1,8M | +7% |
| EBITDA | NOK 1,6M | +16% |
| Net profit | NOK 137K | -36% |
| Total assets | NOK 19,9M | +17% |
| Equity | NOK 866K | +19% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 35 | 1 107 | 1 499 | 1 376 | 1 658 | 1 766 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | 926 | 1 306 | 910 | 1 419 | 1 640 |
| Depreciation & amort. | −5 | −153 | −153 | −153 | −157 | −164 |
| EBIT | −21 | 773 | 1 152 | 757 | 1 262 | 1 476 |
| Net financials | −34 | −452 | −350 | −503 | −990 | −1 301 |
| Profit before tax | −55 | 321 | 803 | 254 | 272 | 175 |
| Tax | −13 | 71 | 177 | 56 | 60 | 39 |
| Net profit | −41 | 250 | 626 | 198 | 212 | 137 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 13 831 | 14 215 | 13 787 | 15 915 | 17 095 | 19 917 |
| Equity | 445 | 30 | 319 | 517 | 729 | 866 |
| Long-term debt | 13 367 | 13 442 | 12 933 | 15 318 | 16 175 | 18 894 |
| Short-term debt | 19 | 743 | 534 | 80 | 190 | 156 |
| Total debt | 13 386 | 14 185 | 13 467 | 15 398 | 16 365 | 19 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B2 Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gjertsen | Chief Executive Officer | 0 companies |
| Bjørn Einar Holmen | Board of Directors | 0 companies |
| Kenneth Henry Espeland Jacobsen | Chairman | 0 companies |
| Jarle Skaug | Board of Directors | 0 companies |
| Bjørn Steinar Holmen | Chairman | 0 companies |
| Stig Andre Almanza Jacobsen | Board of Directors | 0 companies |