| Revenue | NOK 130,3M | +114% |
| EBITDA | NOK -3,9M | +83% |
| Net profit | NOK -14,4M | +62% |
| Total assets | NOK 122,7M | +35% |
| Equity | NOK -9,5M | -293% |
| Employees | 30 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 13 013 | 27 467 | 95 393 | 42 917 | 60 933 | 130 307 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 805 | −19 287 | 11 354 | −16 917 | −22 942 | −3 865 |
| Depreciation & amort. | −1 053 | −1 887 | −5 662 | −24 565 | −12 868 | −3 622 |
| EBIT | −7 859 | −21 174 | 5 692 | −41 482 | −35 810 | −7 486 |
| Net financials | −364 | −371 | −1 088 | −795 | −11 071 | −6 870 |
| Profit before tax | −8 222 | −21 545 | 4 604 | −42 276 | −46 881 | −14 356 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 222 | −21 545 | 4 604 | −32 902 | −37 681 | −14 356 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 27 656 | 21 347 | 60 568 | 99 864 | 90 620 | 122 732 |
| Equity | 16 543 | −5 002 | 9 602 | 9 936 | 4 899 | −9 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 872 | 0 |
| Short-term debt | 11 113 | 26 349 | 50 966 | 89 927 | 73 849 | 132 189 |
| Total debt | 11 113 | 26 349 | 50 966 | 89 927 | 85 721 | 132 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I O S Offshore Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas James Marriott | Chief Executive Officer | 0 companies |
| Roger Sandanger | Chairman | 0 companies |
| Bernhard Bruggaier | Chairman | 0 companies |
| Brice Marc Rene Bouffard | Chairman | 0 companies |