| Revenue | NOK 13,5M | +5% |
| EBITDA | NOK -14,7M | -118% |
| Net profit | NOK 53,9M | +693% |
| Total assets | NOK 871,7M | +29% |
| Equity | NOK 265M | +26% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 512 | 8 762 | 14 141 | 12 858 | 13 549 |
| Staff expenses | −1 014 | −5 798 | −8 827 | −0 | −11 553 |
| EBITDA | −600 | −4 765 | −5 141 | −6 715 | −14 661 |
| Depreciation & amort. | −1 224 | −1 863 | −1 752 | −1 871 | −1 689 |
| EBIT | −1 824 | −6 628 | −6 893 | −8 586 | −16 350 |
| Net financials | −4 387 | −26 943 | −44 634 | −3 029 | 86 954 |
| Profit before tax | −6 211 | −33 571 | −51 527 | −11 615 | 70 604 |
| Tax | −205 | −6 688 | −11 143 | −0 | 16 655 |
| Net profit | −6 006 | −26 883 | −40 384 | −9 103 | 53 949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 562 872 | 816 643 | 644 528 | 673 292 | 871 713 |
| Equity | 65 986 | 260 554 | 220 170 | 211 067 | 265 017 |
| Long-term debt | 458 647 | 10 072 | 384 965 | 406 418 | 3 951 |
| Short-term debt | 38 239 | 546 017 | 39 393 | 55 807 | 602 745 |
| Total debt | 496 886 | 556 089 | 424 358 | 462 225 | 606 696 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Brøndmo | Chief Executive Officer | 0 companies |
| Christoffer Michelsen Bull | Chief Executive Officer | 0 companies |
| Lars Magnus Nyfjäll | Board of Directors | 0 companies |
| Ola Røthe | Board of Directors | 0 companies |
| Geir Harald Baalsrud Ingeborgrud | Board of Directors | 0 companies |