| Revenue | NOK 4,9M | -57% |
| EBITDA | NOK -8M | -65% |
| Net profit | NOK -5,1M | -126% |
| Total assets | NOK 45M | +68% |
| Equity | NOK 41,1M | +80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 864 | 10 576 | 14 005 | 19 199 | 17 142 | 12 618 | 14 096 | 17 436 | 15 296 | 14 404 | 11 603 | 4 946 |
| Staff expenses | −11 043 | −10 324 | −13 496 | −15 381 | −13 109 | −13 814 | −14 162 | −16 182 | −16 692 | −15 648 | −12 263 | −10 524 |
| EBITDA | −223 | −1 525 | −1 924 | −3 254 | −13 454 | −4 597 | −3 400 | −3 463 | −4 650 | −4 402 | −4 874 | −8 033 |
| Depreciation & amort. | −457 | −301 | −364 | −216 | −216 | −216 | −216 | −72 | −0 | −0 | −0 | −0 |
| EBIT | −681 | −1 826 | −2 288 | −3 470 | −13 670 | −4 813 | −3 616 | −3 535 | −4 650 | −4 402 | −4 874 | −8 033 |
| Net financials | −374 | 931 | 1 539 | 2 230 | −62 | −636 | 959 | 478 | −812 | 602 | 1 976 | 1 512 |
| Profit before tax | −1 055 | −895 | −749 | −1 240 | −13 732 | −5 449 | −2 657 | −3 057 | −5 461 | −3 799 | −2 898 | −6 521 |
| Tax | −0 | −0 | −208 | −0 | −0 | −0 | −0 | −0 | −1 201 | −838 | −639 | −1 426 |
| Net profit | −751 | −748 | −541 | −1 168 | −10 582 | −4 267 | −2 193 | −2 386 | −4 261 | −2 962 | −2 259 | −5 096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 772 | 18 962 | 19 588 | 20 706 | 30 941 | 42 360 | 39 286 | 37 799 | 33 655 | 40 747 | 26 753 | 45 046 |
| Equity | 9 003 | 8 255 | 7 714 | 6 546 | 15 964 | 26 897 | 24 704 | 22 318 | 18 057 | 25 096 | 22 837 | 41 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 001 | 2 068 | 3 163 | 2 812 | 3 465 | 3 851 | 3 186 | 3 517 | 3 397 | 13 944 | 2 306 | 3 337 |
| Total debt | 2 001 | 2 068 | 3 163 | 2 812 | 3 465 | 3 851 | 3 186 | 3 517 | 3 397 | 13 944 | 2 306 | 3 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Awilco As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Andersen Heidenreich | Chief Executive Officer | 0 companies |
| Jens-Julius Ramdahl Nygaard | Chief Executive Officer | 0 companies |
| Knut Inge Nossen | Board of Directors | 0 companies |
| Tom Furulund | Board of Directors | 0 companies |
| Eric David Jacobs | Board of Directors | 0 companies |