| Revenue | NOK 105,4M | -3% |
| EBITDA | NOK 3,5M | -45% |
| Net profit | NOK -552K | -120% |
| Total assets | NOK 70,5M | -4% |
| Equity | NOK 45M | -1% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81 935 | 93 487 | 97 483 | 108 786 | 105 430 |
| Staff expenses | −27 330 | −30 856 | −31 799 | −37 446 | −41 767 |
| EBITDA | 8 876 | 7 321 | 6 447 | 6 277 | 3 473 |
| Depreciation & amort. | −245 | −277 | −539 | −2 741 | −3 448 |
| EBIT | 8 631 | 7 044 | 5 907 | 3 535 | 25 |
| Net financials | 284 | −64 | −183 | −614 | −669 |
| Profit before tax | 8 915 | 6 980 | 5 725 | 2 921 | −644 |
| Tax | 1 519 | 1 069 | 804 | 154 | −91 |
| Net profit | 7 395 | 5 911 | 4 920 | 2 767 | −552 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 850 | 59 427 | 77 836 | 73 319 | 70 509 |
| Equity | 37 163 | 41 274 | 43 945 | 45 548 | 44 996 |
| Long-term debt | 0 | 0 | 13 983 | 12 178 | 11 599 |
| Short-term debt | 12 686 | 18 152 | 19 908 | 15 593 | 13 914 |
| Total debt | 12 686 | 18 152 | 33 892 | 27 771 | 25 514 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
ER Deputy Member | Deputy Member | 2024 – 2025 |
AK Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Rangul | Deputy Member | 0 companies |
| Karl-Martin Eggen | Chief Executive Officer | 0 companies |
| Anne Karin Ringen | Deputy Member | 0 companies |
| Gunnar Frost | Board of Directors | 0 companies |
| Roald Andreas Duun | Board of Directors | 0 companies |
| Birger Tunset | Board of Directors | 0 companies |
| Svein Eggen | Chairman | 0 companies |
| Rolf Even Duun | Board of Directors | 0 companies |
| Terje Moksnes | Board of Directors | 0 companies |
| Stig Jøran Rygg | Board of Directors | 0 companies |
| Torild Marie Amundsen | Board of Directors | 0 companies |
| Ole Petter Bjartnes | Deputy Chairman | 0 companies |
| John Erik Duun | Chairman | 0 companies |