| Revenue | NOK 53,2M | +12% |
| EBITDA | NOK 11,1M | +21% |
| Net profit | NOK 8,6M | +21% |
| Total assets | NOK 26,2M | +4% |
| Equity | NOK 10,2M | +32% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 968 | 22 815 | 22 747 | 24 801 | 18 876 | 21 404 | 22 619 | 28 318 | 33 462 | 35 551 | 27 647 | 26 691 | 36 982 | 56 251 | 47 511 | 53 172 |
| Staff expenses | −4 200 | −3 825 | −3 588 | −3 385 | −2 638 | −2 907 | −3 349 | −4 999 | −4 723 | −4 375 | −4 868 | −4 628 | −5 498 | −7 033 | −8 093 | −8 402 |
| EBITDA | 1 407 | 1 771 | 1 815 | 2 523 | 772 | 3 261 | 2 580 | 2 770 | 3 744 | 4 838 | 2 692 | 3 673 | 6 639 | 9 134 | 9 174 | 11 100 |
| Depreciation & amort. | −252 | −310 | −180 | −201 | −159 | −24 | −22 | −55 | −60 | −253 | −206 | −204 | −196 | −152 | −115 | −164 |
| EBIT | 1 155 | 1 461 | 1 635 | 2 323 | 613 | 3 237 | 2 558 | 2 715 | 3 684 | 4 585 | 2 486 | 3 469 | 6 443 | 8 982 | 9 059 | 10 936 |
| Net financials | −11 | −162 | −50 | −100 | 102 | 23 | 245 | −400 | −151 | −79 | 22 | −172 | 115 | 680 | 114 | 135 |
| Profit before tax | 1 145 | 1 299 | 1 585 | 2 223 | 715 | 3 260 | 2 803 | 2 316 | 3 533 | 4 506 | 2 508 | 3 297 | 6 558 | 9 663 | 9 173 | 11 071 |
| Tax | 340 | 378 | 465 | 627 | 217 | 836 | 830 | 607 | 862 | 1 075 | 573 | 737 | 1 658 | 2 307 | 2 054 | 2 489 |
| Net profit | 805 | 922 | 1 120 | 1 596 | 498 | 2 424 | 1 972 | 1 709 | 2 672 | 3 431 | 1 935 | 2 560 | 4 900 | 7 356 | 7 119 | 8 582 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 140 | 14 430 | 7 979 | 7 995 | 6 413 | 8 677 | 8 303 | 14 966 | 17 643 | 15 796 | 18 296 | 19 812 | 18 888 | 25 419 | 25 161 | 26 186 |
| Equity | 5 145 | 5 567 | 831 | 1 986 | 2 084 | 2 025 | 2 395 | 4 104 | 5 425 | 7 056 | 7 130 | 5 890 | 8 990 | 7 847 | 7 765 | 10 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 7 127 | 5 497 |
| Short-term debt | 7 666 | 5 848 | 6 700 | 5 738 | 4 204 | 6 652 | 5 908 | 10 862 | 12 217 | 8 741 | 11 166 | 13 921 | 9 898 | 13 572 | 10 269 | 10 442 |
| Total debt | 10 995 | 8 863 | 7 149 | 6 009 | 4 329 | 6 652 | 5 908 | 10 862 | 12 217 | 8 741 | 11 166 | 13 921 | 9 898 | 17 572 | 17 396 | 15 938 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moltech Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Gunnar Heggelund | Board of Directors | 0 companies |
| Jørn Helge Tennøy Heggelund | Board of Directors | 0 companies |
| Jarle Martin Hatlen | Board of Directors | 0 companies |
| Espen Rørhus | Board of Directors | 0 companies |
| Trond Hveding | Chairman | 0 companies |