| Revenue | NOK 3,8M | +2% |
| EBITDA | NOK -862K | -82% |
| Net profit | NOK -25,1M | +80% |
| Total assets | NOK 10,1M | -40% |
| Equity | NOK -92,4M | -37% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 6 520 | 5 110 | 2 700 | 3 690 | 3 755 |
| Staff expenses | −679 | −5 130 | 669 | −147 | −2 205 | −2 256 |
| EBITDA | −901 | −6 875 | −1 476 | −4 873 | −473 | −862 |
| Depreciation & amort. | −0 | −5 | −7 | −15 | −4 | −4 |
| EBIT | −901 | −6 881 | −1 483 | −4 887 | −477 | −865 |
| Net financials | −2 081 | −54 981 | −228 039 | −114 920 | −124 591 | −24 282 |
| Profit before tax | −2 983 | −61 861 | −229 522 | −119 807 | −125 068 | −25 147 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 983 | −61 861 | −229 522 | −119 807 | −125 068 | −25 147 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 407 326 | 412 124 | 172 163 | 99 056 | 16 949 | 10 133 |
| Equity | 294 754 | 232 893 | 3 371 | 57 354 | −67 280 | −92 427 |
| Long-term debt | 108 025 | 174 887 | 168 258 | 38 393 | 1 838 | 0 |
| Short-term debt | 4 547 | 4 344 | 534 | 3 309 | 82 390 | 102 560 |
| Total debt | 112 572 | 179 231 | 168 792 | 41 702 | 84 228 | 102 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pfa Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Granlund | Chief Executive Officer | 0 companies |
| Colin Godfrey Rydon | Chief Executive Officer | 0 companies |
| Øyvind Christian Fledsberg | Chairman | 0 companies |
| Wilhelm Anton Mohn | Board of Directors | 0 companies |
| Espen Bjarte Høiby | Chairman | 0 companies |
| Ben Guren | Chairman | 0 companies |
| Runar Vassbotten | Board of Directors | 0 companies |
| Dagfinn Alexander Sundal | Board of Directors | 0 companies |
| Lars Henrik Jatko | Board of Directors | 0 companies |
| Solfrid Lind | Board of Directors | 0 companies |
| Stein Nilsen | Board of Directors | 0 companies |
| Erik Karl Johan Willen | Board of Directors | 0 companies |