Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Make Your Own Roads AS
AS
Active
Org 922753970
Tunevegen 44, 3570
Ål
Repair and maintenance of motor vehicles
·
NACE 9531
Est. 2019 · 7 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of motor vehicles
/
Make Your Own Roads AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 0M
0M
2021
2022: 2M
2M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
265
0
425
2 086
149
Staff expenses
−0
−0
−353
−59
−0
EBITDA
275
−361
101
62
−69
Depreciation & amort.
−83
−83
−85
−91
−57
EBIT
192
−445
16
−29
−126
Net financials
−4
−1
9
−35
−78
Profit before tax
188
−446
25
−64
−204
Tax
−0
−0
18
−8
−45
Net profit
188
−446
7
−56
−159
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
862
675
1 128
1 525
2 868
Equity
816
629
1 075
1 068
240
Long-term debt
0
0
0
124
1 064
Short-term debt
45
47
54
333
1 563
Total debt
45
47
54
457
2 627
Financial ratios
5-year trend
EBITDA margin
103,9 %
This company
15,8 %
Market median
This company
Market median
558% above market
2021
2025
Equity ratio
94,7 %
This company
38,2 %
Market median
This company
Market median
148% above market
2021
2025
Return on equity
23,0 %
This company
18,4 %
Market median
This company
Market median
25% above market
2021
2025
Net profit margin
70,8 %
This company
8,1 %
Market median
This company
Market median
774% above market
2021
2025
Asset turnover
0,31×
This company
1,12×
Market median
This company
Market median
72% below market
2021
2025
Debt / equity
0,06×
This company
0,62×
Market median
This company
Market median
90% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Make Your Own Roads AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network