| Revenue | NOK 7M | -15% |
| EBITDA | NOK 1,5M | -55% |
| Net profit | NOK 536K | -78% |
| Total assets | NOK 14,9M | -4% |
| Equity | NOK 7,5M | -7% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 051 | 3 449 | 8 798 | 8 165 | 6 971 |
| Staff expenses | −0 | −761 | −3 310 | −6 024 | −4 756 | −2 759 |
| EBITDA | −11 | 113 | −405 | 1 442 | 3 442 | 1 547 |
| Depreciation & amort. | −0 | −1 | −13 | −33 | −70 | −115 |
| EBIT | −11 | 112 | −418 | 1 409 | 3 372 | 1 432 |
| Net financials | 0 | −0 | −25 | −222 | −292 | −597 |
| Profit before tax | −11 | 112 | −443 | 1 187 | 3 080 | 835 |
| Tax | −0 | 21 | −95 | 284 | 683 | 299 |
| Net profit | −11 | 92 | −349 | 903 | 2 397 | 536 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9 | 532 | 1 762 | 7 836 | 15 492 | 14 883 |
| Equity | 4 | 96 | −253 | 2 150 | 8 047 | 7 465 |
| Long-term debt | 0 | 1 | 250 | 1 729 | 5 500 | 4 247 |
| Short-term debt | 5 | 435 | 1 765 | 3 956 | 1 945 | 3 171 |
| Total debt | 5 | 436 | 2 015 | 5 685 | 7 445 | 7 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kkiland Holding As | Company | 17.5% | 17.5% | 2024 |
Ata Holding As | Company | 17.5% | 17.5% | 2024 |
Wimme Holding As | Company | 17.5% | 17.5% | 2024 |
Spl Holding As | Company | 17.5% | 17.5% | 2024 |
Tjh Holding As | Company | 15.0% | 15.0% | 2024 |
Pilen Invest As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Are Forsberg | Chief Executive Officer | 0 companies |
| Ketil Kiland | Board of Directors | 0 companies |
| Tor-Johnny Herregården | Board of Directors | 0 companies |
| Olav Bjarne Wimme | Board of Directors | 0 companies |
| Thomas Liane Stokka | Chairman | 0 companies |
| Petter Aksel Birkeland | Board of Directors | 0 companies |