| Revenue | NOK 747K | +195% |
| EBITDA | NOK -7,2M | +7% |
| Net profit | NOK -4,9M | +23% |
| Total assets | NOK 130,9M | -5% |
| Equity | NOK 129,4M | -5% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 920 | 2 018 | 2 516 | 471 | 253 | 747 |
| Staff expenses | −2 945 | −4 509 | −4 611 | −4 810 | −5 384 | −4 451 |
| EBITDA | −4 029 | −5 734 | −6 899 | −7 396 | −7 740 | −7 179 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 029 | −5 734 | −6 899 | −7 396 | −7 740 | −7 179 |
| Net financials | 21 687 | 23 028 | 351 707 | 5 007 | 2 157 | 2 257 |
| Profit before tax | 17 658 | 17 294 | 344 807 | −2 389 | −5 583 | −4 922 |
| Tax | −88 | 109 | −839 | −0 | 844 | −0 |
| Net profit | 17 746 | 17 185 | 345 646 | −2 389 | −6 428 | −4 922 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 117 962 | 127 966 | 204 347 | 158 970 | 137 831 | 130 920 |
| Equity | 116 946 | 113 331 | 145 477 | 143 088 | 136 660 | 129 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 016 | 14 635 | 58 870 | 15 882 | 1 171 | 1 521 |
| Total debt | 1 016 | 14 635 | 58 870 | 15 882 | 1 171 | 1 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakke Invest As | Company | 41.3% | 41.3% | 2022 |
Eminik As | Company | 26.9% | 26.9% | 2022 |
Parachute As | Company | 26.9% | 26.9% | 2022 |
Inwest As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Alexander Gogstad | Chief Executive Officer | 0 companies |
| Petter Hatlem | Chairman | 0 companies |
| Jørgen Bakke | Board of Directors | 0 companies |
| Morten Ditlev Strand | Board of Directors | 0 companies |
| Morten Bakke | Chairman | 0 companies |
| Martine Gripp Bay | Board of Directors | 0 companies |
| Arild Bakke | Board of Directors | 0 companies |