| Revenue | NOK 249K | +5% |
| EBITDA | NOK 158K | +9% |
| Net profit | NOK -157K | -27% |
| Total assets | NOK 4,3M | -2% |
| Equity | NOK -417K | -61% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 105 | 210 | 210 | 210 | 238 | 249 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 | 139 | 123 | 142 | 145 | 158 |
| Depreciation & amort. | −58 | −86 | −86 | −86 | −86 | −86 |
| EBIT | −45 | 53 | 37 | 56 | 59 | 72 |
| Net financials | −70 | 82 | −65 | −111 | −193 | −229 |
| Profit before tax | −115 | −29 | −28 | −55 | −134 | −157 |
| Tax | −13 | 25 | 13 | 7 | −10 | −0 |
| Net profit | −102 | −55 | −41 | −62 | −124 | −157 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 394 | 4 285 | 4 188 | 4 060 | 4 388 | 4 291 |
| Equity | −15 | −70 | −111 | −173 | −260 | −417 |
| Long-term debt | 1 463 | 1 388 | 1 315 | 1 243 | 0 | 0 |
| Short-term debt | 2 947 | 2 968 | 2 984 | 2 990 | 4 648 | 4 708 |
| Total debt | 4 409 | 4 355 | 4 299 | 4 233 | 4 648 | 4 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malus Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Langeland | Chief Executive Officer | 0 companies |
| Halvor Sjuve | Chairman | 0 companies |