| Revenue | NOK 450K | +9% |
| EBITDA | NOK 123K | +4% |
| Net profit | NOK 12K | +66% |
| Total assets | NOK 4,8M | -1% |
| Equity | NOK 4,8M | +0% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 465 | 326 | 434 | 324 | 474 | 413 | 450 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 167 | 122 | 246 | 167 | 21 | 118 | 123 |
| Depreciation & amort. | −377 | −113 | −111 | −111 | −111 | −111 | −111 |
| EBIT | −210 | 9 | 135 | 56 | −91 | 7 | 12 |
| Net financials | −167 | −68 | −0 | −3 | −19 | 0 | 0 |
| Profit before tax | −377 | −59 | 135 | 53 | −109 | 7 | 12 |
| Tax | −0 | −0 | 16 | 12 | −0 | −0 | −0 |
| Net profit | −377 | −59 | 120 | 41 | −109 | 7 | 12 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 293 | 5 199 | 5 111 | 4 917 | 4 876 | 4 883 | 4 819 |
| Equity | 1 219 | 1 160 | 1 280 | 987 | 4 796 | 4 803 | 4 816 |
| Long-term debt | 4 018 | 4 008 | 3 717 | 3 918 | 0 | 0 | 0 |
| Short-term debt | 56 | 30 | 114 | 12 | 80 | 80 | 4 |
| Total debt | 4 075 | 4 039 | 3 831 | 3 930 | 80 | 80 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Upkar Singh Athwal | Chief Executive Officer | 0 companies |
| Thor-Erling Westelius Hansen | Chief Executive Officer | 0 companies |
| Amarpreet Singh Bains | Chairman | 0 companies |