| Revenue | NOK 754K | +7% |
| EBITDA | NOK 541K | +17% |
| Net profit | NOK 142K | +321% |
| Total assets | NOK 7,4M | -2% |
| Equity | NOK 98K | -95% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 592 | 648 | 587 | 703 | 754 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | 293 | 253 | 461 | 541 |
| Depreciation & amort. | −0 | −0 | −0 | −154 | −154 |
| EBIT | 295 | 293 | 253 | 307 | 387 |
| Net financials | −225 | −280 | −253 | −221 | −162 |
| Profit before tax | 70 | 13 | 0 | 87 | 225 |
| Tax | 15 | 3 | −0 | 53 | 83 |
| Net profit | 55 | 10 | 0 | 34 | 142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 765 | 7 820 | 7 704 | 7 564 | 7 425 |
| Equity | 2 142 | 2 152 | 2 152 | 1 999 | 98 |
| Long-term debt | 5 594 | 5 629 | 5 533 | 5 193 | 5 021 |
| Short-term debt | 28 | 39 | 18 | 372 | 2 307 |
| Total debt | 5 622 | 5 668 | 5 551 | 5 565 | 7 328 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Borg | Chief Executive Officer | 0 companies |
| Steffen Falck-Antonsen | Chief Executive Officer | 0 companies |
| Morten Frimann-Dahl | Chairman | 0 companies |
| Marius Moland Rui | Board of Directors | 0 companies |