| Revenue | NOK 8,2M | +12% |
| EBITDA | NOK -8,9M | -195% |
| Net profit | NOK -9,8M | -176% |
| Total assets | NOK 19,4M | -7% |
| Equity | NOK -9,7M | -2518% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 6 724 | 7 121 | 12 167 | 7 330 | 8 207 |
| Staff expenses | −600 | −1 134 | −1 705 | −3 336 | −2 844 | −3 922 |
| EBITDA | −776 | 74 | −502 | −3 405 | −3 004 | −8 851 |
| Depreciation & amort. | −0 | −39 | −142 | −253 | −300 | −307 |
| EBIT | −776 | 35 | −644 | −3 659 | −3 304 | −9 158 |
| Net financials | 8 | 75 | −40 | −115 | −255 | −653 |
| Profit before tax | −767 | 110 | −684 | −3 774 | −3 559 | −9 811 |
| Tax | −169 | 26 | 143 | −0 | −0 | −0 |
| Net profit | −599 | 84 | −827 | −3 774 | −3 559 | −9 811 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7 754 | 11 418 | 13 071 | 18 378 | 20 990 | 19 449 |
| Equity | −574 | −450 | −1 278 | −2 501 | −370 | −9 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 328 | 11 868 | 14 348 | 20 880 | 21 360 | 29 130 |
| Total debt | 8 328 | 11 868 | 14 348 | 20 880 | 21 360 | 29 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.I.B As | Company | 35.2% | 35.2% | 2024 |
Qla Holding As | Company | 14.0% | 14.0% | 2024 |
Dyar Holding As | Company | 9.9% | 9.9% | 2024 |
Art Vandelay Industries As | Company | 9.3% | 9.3% | 2024 |
Kadim Holding As | Company | 7.8% | 7.8% | 2024 |
| Individual | 4.8% | 4.8% | 2024 | |
Aeon As | Company | 4.7% | 4.7% | 2024 |
Arctic Brother Capital As | Company | 3.0% | 3.0% | 2024 |
Norlink Invest As | Company | 1.9% | 1.9% | 2023 |
Norlink Eiendom As | Company | 1.9% | 1.9% | 2024 |
Jæderen As | Company | 1.8% | 1.8% | 2024 |
Treschow-Fritzøe As | Company | 1.5% | 1.5% | 2024 |
Ekelyveien As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rye | Chief Executive Officer | 0 companies |
| Mats Lyngstad | Chairman | 0 companies |
| Martin Smogeli | Board of Directors | 0 companies |
| Even Mælum Aas-Eng | Board of Directors | 0 companies |
| Andreas Velasquez Skjevik | Board of Directors | 0 companies |