| Revenue | NOK 13,2M | +26% |
| EBITDA | NOK 1,7M | +64% |
| Net profit | NOK 1,1M | +53% |
| Total assets | NOK 6,3M | +49% |
| Equity | NOK 2,6M | +37% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 061 | 10 934 | 10 073 | 10 489 | 13 234 |
| Staff expenses | −8 093 | −5 829 | −4 666 | −5 128 | −6 093 |
| EBITDA | 242 | 322 | 270 | 1 013 | 1 665 |
| Depreciation & amort. | −142 | −273 | −176 | −148 | −353 |
| EBIT | 100 | 49 | 93 | 865 | 1 313 |
| Net financials | −2 | −11 | 2 | 19 | 39 |
| Profit before tax | 98 | 38 | 96 | 884 | 1 352 |
| Tax | 22 | 8 | 21 | 194 | 297 |
| Net profit | 77 | 30 | 75 | 689 | 1 054 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 765 | 4 432 | 3 013 | 4 206 | 6 266 |
| Equity | 1 119 | 1 149 | 1 223 | 1 913 | 2 616 |
| Long-term debt | 668 | 535 | 11 | 6 | 0 |
| Short-term debt | 2 978 | 2 749 | 1 779 | 2 288 | 3 108 |
| Total debt | 3 646 | 3 284 | 1 789 | 2 294 | 3 108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Agnar Hammervold | Chief Executive Officer | 0 companies |
| Levin Sverre Nestvold | Chairman | 0 companies |