| Revenue | NOK 14,4M | +151% |
| EBITDA | NOK 480K | -57% |
| Net profit | NOK 358K | -58% |
| Total assets | NOK 3,5M | -9% |
| Equity | NOK 354K | -71% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 2 268 | 5 732 | 14 414 |
| Staff expenses | −0 | −972 | −1 760 | −798 |
| EBITDA | −350 | 644 | 1 119 | 480 |
| Depreciation & amort. | −0 | −2 | −23 | −25 |
| EBIT | −350 | 641 | 1 096 | 456 |
| Net financials | 0 | −2 | −0 | 3 |
| Profit before tax | −350 | 639 | 1 096 | 458 |
| Tax | −78 | 141 | 241 | 101 |
| Net profit | −272 | 499 | 855 | 358 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 440 | 1 217 | 3 906 | 3 542 |
| Equity | 80 | 379 | 1 233 | 354 |
| Long-term debt | 0 | 1 | 28 | 1 |
| Short-term debt | 360 | 837 | 2 645 | 3 188 |
| Total debt | 360 | 838 | 2 673 | 3 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
YB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandgrind Holding As | Company | 53.8% | 53.8% | 2022 |
Forrest Holding As | Company | 38.8% | 38.8% | 2022 |
Friskilæ Invest As | Company | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Ressem Strøm | Chief Executive Officer | 0 companies |
| Yngve Bakke Jøssund | Chief Executive Officer | 0 companies |
| Roy Andre Sandgrind | Board of Directors | 0 companies |
| Thomas Stenvoll | Board of Directors | 0 companies |
| Kim Espen Friskilæ | Chairman | 0 companies |