| Revenue | NOK 9,6M | -35% |
| EBITDA | NOK 8M | -39% |
| Net profit | NOK 2,3M | -59% |
| Total assets | NOK 75M | -2% |
| Equity | NOK 34M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 775 | 8 342 | 8 641 | 14 796 | 9 637 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 406 | 6 899 | 6 975 | 12 970 | 7 960 |
| Depreciation & amort. | −3 069 | −3 487 | −3 496 | −3 327 | −2 703 |
| EBIT | 3 337 | 3 412 | 3 479 | 9 643 | 5 257 |
| Net financials | −348 | −1 042 | −1 645 | −2 328 | −2 236 |
| Profit before tax | 2 988 | 2 370 | 1 834 | 7 314 | 3 022 |
| Tax | 762 | 625 | 442 | 1 647 | 704 |
| Net profit | 2 226 | 1 745 | 1 392 | 5 667 | 2 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73 309 | 80 155 | 78 594 | 76 509 | 74 959 |
| Equity | 24 877 | 26 623 | 28 015 | 32 682 | 33 999 |
| Long-term debt | 45 659 | 51 904 | 49 022 | 41 081 | 38 155 |
| Short-term debt | 2 772 | 1 628 | 1 557 | 2 746 | 2 805 |
| Total debt | 48 431 | 53 532 | 50 579 | 43 827 | 40 960 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Deputy Member | Deputy Member | 2020 |
KE Deputy Member | Deputy Member | 2020 |
KI Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Deputy Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 35% | 35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Malo | Deputy Member | 0 companies |
| Kurt Eilif Dale | Deputy Member | 0 companies |
| Kjell Inge Dale | Chief Executive Officer | 0 companies |
| Solfrid Malo | Board of Directors | 0 companies |
| Sigbjørn Dale | Board of Directors | 0 companies |
| John Helge Lunde | Chairman | 0 companies |
| Tore Malo Ødegård | Board of Directors | 0 companies |
| Oddgeir Kato Dale | Deputy Chairman | 0 companies |