| Revenue | NOK 3,7M | -25% |
| EBITDA | NOK -1,2M | +52% |
| Net profit | NOK -1,4M | +49% |
| Total assets | NOK 3,1M | -23% |
| Equity | NOK 1M | +9% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 186 | 1 545 | 5 039 | 4 910 | 3 677 |
| Staff expenses | −2 580 | −902 | −1 149 | −1 403 | −845 |
| EBITDA | −2 019 | −2 887 | −2 596 | −2 590 | −1 244 |
| Depreciation & amort. | −233 | −246 | −234 | −229 | −200 |
| EBIT | −2 253 | −3 133 | −2 830 | −2 819 | −1 445 |
| Net financials | −31 | −24 | −10 | −12 | −4 |
| Profit before tax | −2 284 | −3 157 | −2 840 | −2 831 | −1 449 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 284 | −3 157 | −2 840 | −2 831 | −1 449 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 751 | 5 033 | 4 387 | 4 039 | 3 130 |
| Equity | 1 726 | 1 618 | 1 338 | 927 | 1 009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 025 | 3 415 | 3 049 | 3 112 | 2 121 |
| Total debt | 3 025 | 3 415 | 3 049 | 3 112 | 2 121 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KC Accountant | Accountant | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Castellino | Accountant | 0 companies |
| Roger John Håkonsen | Chairman | 0 companies |
| Roger Ditlefsen | Board of Directors | 0 companies |