| Revenue | NOK 53,7M | +15% |
| EBITDA | NOK 25,2M | -6% |
| Net profit | NOK -8,7M | +47% |
| Total assets | NOK 484M | +2% |
| Equity | NOK 41,3M | -18% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 989 | 4 011 | 9 406 | 6 073 | 7 291 | 18 816 | 11 177 | 12 632 | 58 224 | 26 315 | 14 581 | 106 796 | 66 384 | 39 382 | 33 997 | 46 876 | 53 690 |
| Staff expenses | −916 | −508 | −654 | −932 | −2 125 | −3 376 | −4 497 | −5 207 | −4 716 | −3 875 | −5 421 | −5 610 | −4 943 | −5 325 | −7 053 | −5 851 | −5 511 |
| EBITDA | −1 335 | −1 444 | 5 211 | 1 262 | 2 027 | 11 512 | 12 526 | 34 895 | 16 282 | 15 488 | −1 432 | 26 066 | 10 582 | 9 658 | 9 735 | 26 734 | 25 217 |
| Depreciation & amort. | −162 | −752 | −796 | −751 | −773 | −929 | −259 | −326 | −368 | −393 | −243 | −366 | −132 | −142 | −167 | −121 | −52 |
| EBIT | −1 497 | −2 196 | 4 415 | 511 | 1 254 | 10 583 | 12 267 | 34 569 | 15 914 | 15 095 | −1 675 | 25 699 | 10 450 | 9 516 | 9 569 | 26 613 | 25 166 |
| Net financials | −5 411 | 1 151 | −3 170 | −2 600 | −1 794 | −5 892 | −8 383 | −7 748 | −5 264 | −8 103 | −6 483 | −13 441 | 17 907 | −565 | −6 647 | −31 634 | −25 756 |
| Profit before tax | −6 908 | −1 046 | 1 245 | −2 089 | −540 | 4 692 | 3 884 | 26 822 | 10 650 | 6 992 | −8 158 | 12 258 | 28 357 | 8 951 | −1 862 | −18 327 | −13 173 |
| Tax | −1 920 | 170 | −0 | −0 | −0 | 248 | 1 102 | 6 572 | 3 029 | 1 491 | −3 328 | 2 026 | 4 809 | 3 528 | 1 677 | −1 875 | −4 455 |
| Net profit | −4 987 | −1 215 | 1 245 | −2 089 | −540 | 4 444 | 2 782 | 20 250 | 7 621 | 5 501 | −4 830 | 10 232 | 23 548 | 5 423 | −3 539 | −16 452 | −8 718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 060 | 37 781 | 40 004 | 43 947 | 70 421 | 93 497 | 178 546 | 225 545 | 229 808 | 233 491 | 265 234 | 353 149 | 414 065 | 443 526 | 477 113 | 473 488 | 483 980 |
| Equity | −2 545 | −3 760 | −2 515 | −4 604 | −5 145 | −1 668 | 10 881 | 31 131 | 38 752 | 44 382 | 30 183 | 40 416 | 64 733 | 70 112 | 66 574 | 50 416 | 41 283 |
| Long-term debt | 35 380 | 0 | 0 | 0 | 74 105 | 93 262 | 162 018 | 164 279 | 180 197 | 184 396 | 229 397 | 298 125 | 323 145 | 353 170 | 364 984 | 379 407 | 403 394 |
| Short-term debt | 1 225 | 620 | 444 | 1 352 | 1 460 | 1 904 | 5 646 | 30 136 | 10 859 | 4 713 | 5 654 | 14 608 | 26 187 | 20 244 | 45 556 | 43 665 | 39 303 |
| Total debt | 36 605 | 41 541 | 42 519 | 48 551 | 75 566 | 95 165 | 167 664 | 194 414 | 191 056 | 189 109 | 235 051 | 312 733 | 349 332 | 373 414 | 410 540 | 423 072 | 442 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Ditlefsen | Chief Executive Officer | 0 companies |
| Lars Petter Falch Larsen | Board of Directors | 0 companies |
| Roger John Håkonsen | Chairman | 0 companies |
| Lars Nygaard | Board of Directors | 0 companies |