| Revenue | NOK 1,4M | +3% |
| EBITDA | NOK -14K | -122% |
| Net profit | NOK -23K | -389% |
| Total assets | NOK 523K | -40% |
| Equity | NOK 321K | -7% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 060 | 1 626 | 1 002 | 1 363 | 1 400 |
| Staff expenses | −5 | −6 | −0 | −0 | −0 |
| EBITDA | 178 | 200 | 76 | 67 | −14 |
| Depreciation & amort. | −66 | −66 | −53 | −35 | −0 |
| EBIT | 112 | 134 | 22 | 31 | −14 |
| Net financials | −18 | −21 | −18 | −17 | −9 |
| Profit before tax | 94 | 113 | 4 | 14 | −23 |
| Tax | 21 | 25 | 16 | 6 | −0 |
| Net profit | 73 | 88 | −12 | 8 | −23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 907 | 829 | 630 | 875 | 523 |
| Equity | 260 | 348 | 336 | 344 | 321 |
| Long-term debt | 348 | 279 | 214 | 133 | 0 |
| Short-term debt | 299 | 202 | 80 | 397 | 150 |
| Total debt | 647 | 481 | 294 | 530 | 201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Olsby | Chief Executive Officer | 0 companies |
| Ole Kristian Baakind | Board of Directors | 0 companies |
| Håkon Slettum | Board of Directors | 0 companies |
| Roger Undli | Board of Directors | 0 companies |