| Revenue | NOK 10,9M | +27% |
| EBITDA | NOK 3,2M | +503% |
| Net profit | NOK 2M | +274% |
| Total assets | NOK 18,6M | +79% |
| Equity | NOK 12,4M | +4847% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 501 | 2 244 | 3 295 | 8 571 | 10 894 |
| Staff expenses | −288 | −2 255 | −274 | −867 | −5 589 | −4 081 |
| EBITDA | −314 | 1 440 | −445 | 1 671 | 524 | 3 163 |
| Depreciation & amort. | −21 | −248 | −504 | −636 | −857 | −886 |
| EBIT | −334 | 1 192 | −949 | 1 035 | −333 | 2 277 |
| Net financials | −0 | −7 | −10 | 5 | −306 | −256 |
| Profit before tax | −334 | 1 184 | −959 | 1 040 | −638 | 2 021 |
| Tax | −0 | 149 | −320 | −200 | 520 | −0 |
| Net profit | −334 | 1 035 | −638 | 1 239 | −1 158 | 2 021 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 022 | 5 568 | 8 165 | 8 924 | 10 380 | 18 624 |
| Equity | −304 | 731 | 92 | 1 332 | 252 | 12 445 |
| Long-term debt | 2 200 | 4 251 | 6 345 | 6 820 | 6 975 | 0 |
| Short-term debt | 126 | 586 | 1 728 | 772 | 3 153 | 6 179 |
| Total debt | 2 326 | 4 837 | 8 073 | 7 593 | 10 128 | 6 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Legol As | Company | 24.5% | 24.5% | 2022 |
Emsakr As | Company | 24.5% | 24.5% | 2022 |
Rødt Kort For Holding As | Company | 24.5% | 24.5% | 2022 |
Iterate As | Company | 24.5% | 24.5% | 2022 |
Celestial Holding As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stendahl Leira | Chief Executive Officer | 0 companies |
| Kristian Lindgård Knudtzon | Deputy Member | 0 companies |
| Sverre Bisgaard | Board of Directors | 0 companies |
| Arnulf Andre Kjeldsen | Chairman | 0 companies |
| Marianne Larsen | Board of Directors | 0 companies |
| Lars Henrik Berg-Jensen | Board of Directors | 0 companies |
| Adrian Tofting | Board of Directors | 0 companies |
| Rune Larsen | Chairman | 0 companies |