| Revenue | NOK 21M | -2% |
| EBITDA | NOK -310K | -127% |
| Net profit | NOK -309K | -127% |
| Total assets | NOK 20,5M | +10% |
| Equity | NOK 10,7M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 275 | 22 521 | 25 517 | 21 494 | 20 994 |
| Staff expenses | −297 | −1 888 | −1 935 | −2 331 | −2 275 |
| EBITDA | 2 305 | 1 948 | 3 688 | 1 139 | −310 |
| Depreciation & amort. | −1 936 | −1 941 | −1 618 | −6 | −9 |
| EBIT | 369 | 7 | 2 070 | 1 132 | −319 |
| Net financials | −5 | −2 | 5 | 23 | 10 |
| Profit before tax | 363 | 5 | 2 074 | 1 156 | −309 |
| Tax | −638 | −558 | 1 011 | −0 | −0 |
| Net profit | 1 001 | 563 | 1 063 | 1 156 | −309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 230 | 16 966 | 17 458 | 18 623 | 20 508 |
| Equity | 8 221 | 8 784 | 9 847 | 11 003 | 10 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 010 | 8 182 | 7 611 | 7 620 | 9 813 |
| Total debt | 8 010 | 8 182 | 7 611 | 7 620 | 9 813 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.4% | 43.4% | 2024 | |
| Company | 27.2% | 27.2% | 2024 | |
| Company | 19.4% | 19.4% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Klungland | Chief Executive Officer | 0 companies |
| Eivind Kobbeltvedt Nævdal-Bolstad | Board of Directors | 0 companies |
| Snorre Jonassen | Board of Directors | 0 companies |
| Ola Helge Hjetland | Board of Directors | 0 companies |
| Ida Miriam Espolin Johnson | Chairman | 0 companies |
| Anders Storebø | Board of Directors | 0 companies |
| Ørjan Mortveit Tveiten | Board of Directors | 0 companies |
| Bjarne Reinert | Board of Directors | 0 companies |
| Alf Jostein Skjærvik | Board of Directors | 0 companies |