| Revenue | NOK 3,5M | -5% |
| EBITDA | NOK 24K | +112% |
| Net profit | NOK -57K | +85% |
| Total assets | NOK 326K | -24% |
| Equity | NOK -53K | -1592% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 930 | 3 368 | 3 297 | 3 930 | 3 698 | 3 528 |
| Staff expenses | −750 | −1 221 | −1 213 | −1 754 | −1 771 | −1 617 |
| EBITDA | 47 | 263 | 417 | 107 | −203 | 24 |
| Depreciation & amort. | −92 | −163 | −165 | −167 | −168 | −80 |
| EBIT | −45 | 100 | 252 | −60 | −370 | −55 |
| Net financials | −9 | −33 | −14 | −12 | −8 | −2 |
| Profit before tax | −54 | 68 | 238 | −71 | −378 | −57 |
| Tax | −0 | 3 | 57 | 3 | −0 | −0 |
| Net profit | −54 | 64 | 181 | −75 | −378 | −57 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 998 | 913 | 1 067 | 968 | 430 | 326 |
| Equity | −30 | 266 | 447 | 373 | 4 | −53 |
| Long-term debt | 269 | 428 | 309 | 149 | 44 | 0 |
| Short-term debt | 759 | 218 | 311 | 447 | 382 | 379 |
| Total debt | 1 028 | 647 | 619 | 595 | 427 | 379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 28.0% | 28.0% | 2022 | |
Practica Ab | Company | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Anders Henrik Berling | Chairman | 0 companies |
| Emil Andre Larsen | Board of Directors | 0 companies |
| Andreas Endrerud | Board of Directors | 0 companies |