| Revenue | NOK 427K | +159% |
| EBITDA | NOK -7,9M | +44% |
| Net profit | NOK 290K | +101% |
| Total assets | NOK 14,5M | +57% |
| Equity | NOK -5,8M | +47% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 | 165 | 427 |
| Staff expenses | −0 | −0 | −1 139 | −4 811 | −3 472 |
| EBITDA | −5 164 | −14 183 | −6 152 | −14 085 | −7 895 |
| Depreciation & amort. | −0 | −0 | −0 | −9 475 | −1 |
| EBIT | −5 164 | −14 183 | −6 152 | −23 560 | −7 896 |
| Net financials | −8 | −5 | −5 | 3 | −58 |
| Profit before tax | −5 172 | −14 189 | −6 156 | −23 557 | −7 954 |
| Tax | −1 132 | −3 122 | −1 616 | 925 | −8 244 |
| Net profit | −4 040 | −11 067 | −4 540 | −24 482 | 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 108 | 6 021 | 38 170 | 9 273 | 14 544 |
| Equity | −5 718 | −16 785 | 13 674 | −10 808 | −5 759 |
| Long-term debt | 0 | 0 | 0 | 18 574 | 18 574 |
| Short-term debt | 8 825 | 22 806 | 24 496 | 1 507 | 1 730 |
| Total debt | 8 825 | 22 806 | 24 496 | 20 081 | 20 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.89% | 55.89% | 2022 | |
| Company | 31.05% | 31.05% | 2024 | |
| Company | 29.13% | 29.13% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 4.87% | 4.87% | 2024 | |
Reuben Davies | Company | 4.69% | 4.69% | 2024 |
| Individual | 4% | 4% | 2023 | |
| Company | 3.75% | 3.75% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Individual | 1.99% | 1.99% | 2022 | |
| Company | 1.96% | 1.96% | 2024 | |
| Company | 1.94% | 1.94% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Hellevik | Chief Executive Officer | 0 companies |
| Søren Richardt Hveisel Hansen | Chief Executive Officer | 0 companies |
| Thomas Peter Valentin Sanden | Chairman | 0 companies |
| Mads Folke Nordmark | Board of Directors | 0 companies |
| Pernilla Jennie Vinneby | Board of Directors | 0 companies |
| Bo Martin Ekelund | Board of Directors | 0 companies |
| Petter Hagfors | Board of Directors | 0 companies |
| Robert Joe Klein | Chairman | 0 companies |
| Erik Amundrud | Chairman | 0 companies |
| Christian Hartmann | Board of Directors | 0 companies |
| Cristina Kvam Santos | Board of Directors | 0 companies |
| Christian Gran | Board of Directors | 0 companies |