| Revenue | NOK 0 | — |
| EBITDA | NOK -183K | +23% |
| Net profit | NOK -743K | -1% |
| Total assets | NOK 8,4M | +9% |
| Equity | NOK -2,7M | -38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −10 | −15 |
| EBITDA | −100 | −142 | −252 | −238 | −183 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −100 | −142 | −252 | −238 | −183 |
| Net financials | −155 | −204 | −348 | −500 | −559 |
| Profit before tax | −255 | −346 | −600 | −739 | −743 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −255 | −346 | −600 | −739 | −743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 419 | 6 960 | 7 047 | 7 736 | 8 414 |
| Equity | 1 960 | −638 | −1 238 | −1 977 | −2 719 |
| Long-term debt | 4 431 | 7 544 | 0 | 0 | 0 |
| Short-term debt | 28 | 54 | 120 | 392 | 377 |
| Total debt | 4 459 | 7 598 | 8 285 | 9 713 | 11 134 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirstin Marie Skjøstad Leiren | Chief Executive Officer | 0 companies |
| Sverre Wolff Helgesen | Chief Executive Officer | 0 companies |
| Pål Lillefjære | Board of Directors | 0 companies |
| Roger Omland Hermansen | Chairman | 0 companies |
| Magne Nygaard | Chairman | 0 companies |
| Dag Rune Løvdal | Board of Directors | 0 companies |