| Revenue | NOK 844K | -73% |
| EBITDA | NOK -4,3M | -3023% |
| Net profit | NOK -7,4M | -247% |
| Total assets | NOK 27M | +32% |
| Equity | NOK -527K | +97% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 32 | 77 | 213 | 3 095 | 844 |
| Staff expenses | −0 | −507 | −0 | −0 | −1 364 | −2 711 |
| EBITDA | −2 078 | −2 674 | −3 766 | −4 143 | 147 | −4 288 |
| Depreciation & amort. | −0 | −25 | −22 | −15 926 | −18 | −0 |
| EBIT | −2 078 | −2 699 | −3 787 | −20 069 | 129 | −4 288 |
| Net financials | 0 | −37 | −72 | −2 545 | −2 271 | −3 139 |
| Profit before tax | −2 078 | −2 736 | −3 859 | −22 614 | −2 143 | −7 427 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 078 | −2 736 | −3 859 | −22 614 | −2 143 | −7 427 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5 137 | 12 230 | 18 551 | 9 335 | 20 414 | 26 954 |
| Equity | −2 048 | −1 284 | −5 143 | −17 157 | −19 300 | −527 |
| Long-term debt | 0 | 11 592 | 22 992 | 23 004 | 28 806 | 13 376 |
| Short-term debt | 3 438 | 1 921 | 703 | 3 489 | 10 824 | 14 105 |
| Total debt | 7 185 | 13 514 | 23 695 | 26 492 | 39 630 | 27 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Berg | Chief Executive Officer | 0 companies |
| Jørn Ringstad Christiansen | Chief Executive Officer | 0 companies |
| George Ezzat Attalla Abadir | Chairman | 0 companies |